| Umsatzerlöse in Mio. |
57’278.42
|
61’068.91
|
64’900.80
|
68’965.65
|
72’343.25
|
| Dividende |
1.62
|
1.70
|
1.75
|
1.80
|
1.86
|
| Dividendenrendite (in %) |
2.09 %
|
2.19 %
|
2.26 %
|
2.32 %
|
2.40 %
|
| Gewinn/Aktie |
4.51
|
5.06
|
5.61
|
6.27
|
6.76
|
| KGV |
17.19
|
15.31
|
13.80
|
12.36
|
11.46
|
| EBIT in Mio. |
18’594.36
|
20’620.61
|
22’599.86
|
24’567.18
|
26’366.57
|
| EBITDA in Mio. |
19’879.42
|
22’114.11
|
24’271.62
|
26’495.86
|
29’774.00
|
| Gewinn in Mio. |
13’974.11
|
15’897.85
|
17’449.88
|
19’451.44
|
20’831.86
|
| Gewinn (bereinigt) in Mio. |
13’974.11
|
15’897.85
|
17’710.35
|
19’451.44
|
20’831.86
|
| Gewinn (vor Steuern) in Mio. |
17’827.85
|
20’234.38
|
21’366.85
|
23’899.24
|
24’970.43
|
| Gewinn (vor Steuern, reported) in Mio. |
12’552.59
|
15’018.64
|
16’734.69
|
19’619.20
|
22’991.50
|
| Gewinn/Aktie (bereinigt) |
|
|
|
|
|
| Gewinn/Aktie (reported) |
3.20
|
3.85
|
4.34
|
5.17
|
5.93
|
| Bruttoergebnis vom Umsatz in Mio. |
46’982.20
|
50’224.43
|
53’511.08
|
57’028.83
|
61’017.00
|
| Cashflow (Investing) in Mio. |
-4’857.71
|
-4’245.14
|
-3’170.83
|
-3’172.40
|
-3’112.20
|
| Cashflow (Operations) in Mio. |
14’452.08
|
16’345.93
|
18’297.25
|
20’109.17
|
22’442.00
|
| Cashflow (Financing) in Mio. |
-6’069.13
|
-6’358.25
|
-5’900.86
|
-7’277.80
|
-6’491.80
|
| Cashflow/Aktie |
4.65
|
4.77
|
5.69
|
6.58
|
7.61
|
| Free Cashflow in Mio. |
9’066.01
|
11’859.94
|
13’690.49
|
15’300.23
|
16’767.00
|
| Free Cashflow/Aktie |
3.00
|
3.64
|
4.65
|
5.66
|
6.09
|
| Buchwert/Aktie |
14.66
|
16.65
|
18.93
|
20.37
|
29.50
|
| Gesamtverbindlichkeiten in Mio. |
18’640.29
|
11’685.07
|
3’494.32
|
-990.96
|
-12’993.33
|
| Ausgaben (Research & Development) in Mio. |
12’853.43
|
13’393.64
|
14’070.25
|
14’552.57
|
15’258.43
|
| Kapitalausgaben in Mio. |
3’263.19
|
3’258.04
|
3’278.41
|
3’146.16
|
2’751.20
|
| Ausgaben (Selling, General & Administration) in Mio. |
16’504.00
|
17’153.92
|
17’892.09
|
17’497.33
|
18’345.33
|
| Eigenkapital in Mio. |
45’860.11
|
52’391.65
|
60’191.43
|
70’323.67
|
87’587.00
|
| Bilanzsumme in Mio. |
109’666.00
|
115’949.58
|
123’475.67
|
125’973.20
|
138’691.00
|
