| Umsatzerlöse in Mio. |
389’752.45
|
432’752.98
|
480’304.07
|
526’619.97
|
600’272.08
|
| Dividende |
|
|
0.75
|
0.79
|
|
| Dividendenrendite (in %) |
0.31 %
|
0.36 %
|
0.45 %
|
0.48 %
|
%
|
| Gewinn/Aktie |
8.92
|
10.23
|
11.79
|
13.16
|
16.38
|
| KGV |
18.63
|
16.26
|
14.11
|
12.63
|
10.15
|
| EBIT in Mio. |
127’307.07
|
143’271.40
|
161’401.54
|
179’614.77
|
216’080.92
|
| EBITDA in Mio. |
172’873.54
|
197’010.29
|
219’957.48
|
255’215.86
|
300’342.70
|
| Gewinn in Mio. |
109’764.06
|
123’008.77
|
137’287.19
|
155’481.24
|
193’134.22
|
| Gewinn (bereinigt) in Mio. |
119’827.86
|
134’238.85
|
148’409.17
|
161’614.01
|
195’836.95
|
| Gewinn (vor Steuern) in Mio. |
131’767.32
|
147’716.13
|
165’618.77
|
187’836.79
|
233’469.92
|
| Gewinn (vor Steuern, reported) in Mio. |
131’490.11
|
148’009.24
|
166’298.80
|
190’479.46
|
233’469.92
|
| Gewinn/Aktie (bereinigt) |
|
10.11
|
11.10
|
11.86
|
13.25
|
| Gewinn/Aktie (reported) |
8.92
|
10.23
|
11.79
|
13.16
|
16.38
|
| Bruttoergebnis vom Umsatz in Mio. |
227’629.30
|
253’561.52
|
282’663.08
|
317’103.08
|
352’441.73
|
| Cashflow (Investing) in Mio. |
-70’538.54
|
-75’287.51
|
-74’500.43
|
-88’181.43
|
-91’435.60
|
| Cashflow (Operations) in Mio. |
153’766.07
|
174’890.99
|
205’913.28
|
256’678.33
|
294’505.80
|
| Cashflow (Financing) in Mio. |
-70’985.71
|
-66’377.01
|
-56’028.96
|
-63’890.90
|
-72’047.35
|
| Cashflow/Aktie |
|
14.16
|
16.25
|
|
|
| Free Cashflow in Mio. |
78’958.47
|
93’119.58
|
123’250.74
|
152’145.83
|
|
| Free Cashflow/Aktie |
6.36
|
7.60
|
11.69
|
|
|
| Buchwert/Aktie |
31.94
|
39.10
|
50.18
|
51.60
|
60.10
|
| Gesamtverbindlichkeiten in Mio. |
-94’759.17
|
-92’689.33
|
-160’532.72
|
-261’662.23
|
-237’522.40
|
| Ausgaben (Research & Development) in Mio. |
54’966.25
|
60’828.87
|
66’782.66
|
73’559.31
|
78’563.34
|
| Kapitalausgaben in Mio. |
73’174.73
|
77’828.38
|
79’516.22
|
89’660.64
|
91’809.67
|
| Ausgaben (Selling, General & Administration) in Mio. |
49’987.60
|
54’317.20
|
64’902.00
|
|
|
| Eigenkapital in Mio. |
394’652.24
|
481’965.32
|
572’162.64
|
839’991.70
|
1’023’106.20
|
| Bilanzsumme in Mio. |
525’810.32
|
619’706.16
|
712’925.87
|
1’006’251.83
|
1’205’057.30
|
