| Umsatzerlöse in Mio. |
53’601.21
|
54’739.50
|
56’132.67
|
58’408.99
|
59’939.57
|
| Dividende |
3.91
|
4.11
|
4.24
|
4.41
|
4.77
|
| Dividendenrendite (in %) |
3.55 %
|
3.73 %
|
3.85 %
|
4.00 %
|
4.33 %
|
| Gewinn/Aktie |
8.46
|
8.87
|
9.49
|
10.25
|
10.86
|
| KGV |
13.02
|
12.42
|
11.62
|
10.76
|
10.15
|
| EBIT in Mio. |
20’871.10
|
21’175.59
|
22’342.82
|
23’823.33
|
24’533.83
|
| EBITDA in Mio. |
21’718.21
|
22’271.76
|
23’180.89
|
24’291.87
|
27’864.00
|
| Gewinn in Mio. |
16’772.53
|
17’232.79
|
18’097.63
|
19’375.00
|
19’996.80
|
| Gewinn (bereinigt) in Mio. |
16’772.53
|
17’232.79
|
18’097.63
|
19’375.00
|
19’996.80
|
| Gewinn (vor Steuern) in Mio. |
19’803.37
|
20’197.55
|
21’564.37
|
23’490.23
|
24’957.00
|
| Gewinn (vor Steuern, reported) in Mio. |
16’022.00
|
16’928.64
|
17’925.44
|
20’146.03
|
23’509.00
|
| Gewinn/Aktie (bereinigt) |
|
|
|
|
|
| Gewinn/Aktie (reported) |
6.77
|
7.25
|
7.75
|
8.58
|
9.34
|
| Bruttoergebnis vom Umsatz in Mio. |
43’294.83
|
44’238.12
|
45’430.84
|
48’395.60
|
49’291.60
|
| Cashflow (Investing) in Mio. |
-3’034.67
|
-2’199.33
|
-2’037.00
|
-2’151.50
|
-2’121.00
|
| Cashflow (Operations) in Mio. |
18’275.50
|
18’984.45
|
19’169.41
|
21’129.60
|
21’989.50
|
| Cashflow (Financing) in Mio. |
-14’465.83
|
-9’669.50
|
-10’672.60
|
-10’843.50
|
-11’142.00
|
| Cashflow/Aktie |
9.31
|
9.97
|
10.60
|
11.50
|
13.88
|
| Free Cashflow in Mio. |
15’244.69
|
16’054.62
|
15’354.67
|
17’985.25
|
19’649.67
|
| Free Cashflow/Aktie |
7.09
|
7.68
|
8.19
|
11.39
|
12.45
|
| Buchwert/Aktie |
23.71
|
26.42
|
29.76
|
27.84
|
30.70
|
| Gesamtverbindlichkeiten in Mio. |
14’342.38
|
9’209.19
|
3’707.89
|
175.16
|
-3’532.40
|
| Ausgaben (Research & Development) in Mio. |
9’804.49
|
10’011.24
|
10’169.83
|
10’595.40
|
10’790.40
|
| Kapitalausgaben in Mio. |
1’950.88
|
2’027.89
|
2’150.27
|
1’997.35
|
1’645.25
|
| Ausgaben (Selling, General & Administration) in Mio. |
12’793.42
|
12’746.07
|
12’814.53
|
13’131.00
|
13’229.40
|
| Eigenkapital in Mio. |
46’103.83
|
51’052.13
|
56’722.36
|
64’676.75
|
78’126.75
|
| Bilanzsumme in Mio. |
96’716.32
|
109’473.91
|
115’056.44
|
120’928.80
|
133’027.00
|
